HomeMy WebLinkAboutTentative Budget_1937T 0 W N OF M A N A R 0 N cL c K.
ESTIMATED TAX BUDGET
i� Jit
937
TABLE OF CONTENTS
Page
a Summary of Proposed Tax Budget A-1, A-2
Estimated Revenues B
GENERAL TOWN
Department of Town Offices 1
Department of Supervisor 2
Department of Town Clerk 3
Department of Elections 4
Department of Comptroller 5
Department of Receiver of Taxes 6
Department of Town Assessor 7
Department of Law 8 '
Department of Justices of the Peace - 9
Department of Highways 10
Department of Town Engineer 10
Contributions and Donations 11
Department of Public Welfare 12D 13
Miscellaneous Expenditures 14
Debt Service 15
OUTSIDE OF VILLAGES ;
Street Lighting 16
Department of Board of Appeals 16
L Building Department 17
t Department of Highways 17
Department of Police 18
Garbage District No 1 • 19
Miscellaneous Expenditures 20
Debt Service 21
FIRE, LIGHTING & WATER DISTRICT NO . 1
• Fire Department 22
Hydrant Rental 22
Debt Service 26 1
FIRE DISTRICT NO. 2
Fire Protection and Hydrant Rental 23
PARK DISTRICT NO 1
Department of Parks 24
Debt Service 25
• SEWER DISTRICT NO . 1
Sewer Department 27
Debt Service 281 29
o .
n
6
G
t
a
TABLE: OF CONTEMS
(Continued)
Page
MAMiLno WJE CK VALLEY SEIVER DISTRICT
Debt Service 30
WEAVER STREET SIDEWALK DISTRICT
Debt Service
SPECIAL ASSESSMENT DISTRICTS
Debt Service
31
aZ
_%
TOWN OF MAMARONECK
SUMMARY OF PROPOSED TAX BUDGET
REVENUES AND/OR
• GROSS BUDGET AVAILABLE ASSETS NET BUDGET
1936 1937 1936 1937 1936 1937
AL TOWN
ating $ 292.096.50 270,048.00
punts Payable 43,000.00
Service 75.073.75 76,248.75
TOTAL $ 410,170.25 3469296E,75 3179199.20 230,167.20 92,971.05 116.129.55
AY-OUTSIDE OF VILLAGES
irs and Improvements $ 239125,00 18,000,00 - m
Service 61,959.00 60,222.00 -
TOTAL $ 85,084.00 78,222.00 85,084.00 78,222.00
DE OF VILLAGES
sting $ 97,617,92 1089 541,. 73
unts Payable 5,000.00
Service 3.520,00 3,520,00
TOTAL $ 1060137,92 1129061 .73 509700,00 180000.00 55,437.92 94,061,73
'.ICT NO . 1
sting $ 38,671944 46909346
Service 75.795.75 75,638,25
TOTAL $ 114,467c19 1210731-71 48,879,75 49,170.25 65,587.44 72,8661.46
ICT NO . 2
sting $ 2,538,56 29526,5422
2,538.56 2,526054
DISTRICT •
ating $ 6,355,00 5,796,00
Service 14226O38 144.881.12
TOTAL $ 148,615.38 1509 677.12 499 000.00 53,081.00 99,615.38 97,496,12
A-1
G
•
TOWN OF MAMARONECK
SUMMARY OF PROPOSED TAX BUDGET
REVE NUTE S AND/OR
GROSS BUDGET AVAILABLE ASSETS NET BUDGET
1936 1937 1936 1937 1936 1937
R STREET SII3WALK
TRICT
t Service $ 1,489.06 10435.94 1,489,06 10435.94
AL LSSESS ENT
T SERVICE
feet Improvements $ 25,748 44 24,926.56 m 25,748.44 24,926056
ONECK VALLEY
ER DISTRICT
t Service $ 23, 057.50 22,232;50 23,057.50 22,232450
GRAND TOTAL $9170308030 860110.85 46577895 350,418.45 451,529635 509,692,40
•
A-2
a
4
O
R
TOWN OF MA4ARONECK
ESTIMATED REVENUES s 1937
4
GENERAL TOWN
Interest and Penalties on Taxes 65.000100
Interest on Bank Deposits 20000
Justices' Fines 19500.00
Justices' Fees 10000000
Income Tax 45,000000
Beverage Tax 20x000000
Miscellaneous Income 100000„00
Cash on Hand 70200.00,
Reiland under Wicks Law - Prior Years 250000000
Refund under Wicks Law - 1937 55.267.20
Total $2300167.20
OUTSIDE OF VILLAGES
Dog Licenses 1,200.00
Building Permits 1,500.00
Franchise Tax 300.00
Mercantile &: Manufacturing Tax 300.00
Mortgage Tax 3#000.00
Town Clerk's Earnings 900.00
Cash on Hand 10,800.00
Total $ 180000,00
DISTRICT N0,, 1
Water Revenues $ 490170.25
SEWER DISTRICT
Available Funds (Cash) $ 530081.00
_B,:,
If
TOWN OF MAMARONECK - GENERAL TOWN
1937 BUDGET RE UIR!:XBNTS
DEPARWENT Ok' `J:' O N OFFICES
SERVICES - PERSONAL
Permanent Employees
Janitor
TeleFlione Operator
Si;RVICES - CONTRACTUAL
Rent
Light
Telephone
MATERIALS AND SUPPLIES
Office Supplies
P
Nater
Mi--cellaneous
Furniture & Fixtures
Total
900.00
900„00
29100.00
25040
1,300400
500,100
120,-00
150„00
2,50000
't6,47OP00
TOWN OF MAMARONECK - GENERAL
a
1937 BUDGET REQUIREMENTS
• DEPARTMENT OF ELECTIONS
SERVICES - PERSONAL
Custodians of Voting Machines (2)
$ X00,00
Compensation of Inspectors
and Poll Clerks fort
(a) Fall Primaries
416.00
(b) Registration
16344.00
(c) General Election
560.00
(d) Attending Instruction Meeting
10„00
Compensation of Chairmen for
delivering returns to White Plains
172;00
Labor in setting up and removing
equipment
75,00
SERVICES <> CONTRACTUAL
Rent or Polling Places
275.00
Transportatioa of Equipment
and Supplies
ALI,
MATERIALS AND SUPPLIES
New Equipment
200000
MISCELLAIZOUS
Publishing Notices
I?�o,C
Fire Insurance on Voting Machines
and Equipment
IIC,Co'
Special Elections and Permissive
Referenda
150^00
•4
-4-
$ 3P9631,100
UINIAR0 nECY - GENERAL TO+VN
1937 BUDGET REQUIRE TIL 3TS
DEPARTMENT OF COMPTROLLER
SERVICES - PERSONAL
, ermanent Employees
Comptroller
Clerk
SERVICES - CONTRACTUAL
Surety Bond
MATERIALS AND SUPPLILS
Of'fIce Supplies
Total
e
-5-
0 2a400�00
1 t 200 � 00
5 ., 00
400,00
.
40005.00
TOWN OF 14AMARO NECK - GENERAL T 0`YN
1937 BUDGET REQUIRL-MENTS
DEPARTMENT OF RECEIVER OF TAXES
SERVICES PERSONAL
Permanent Employees
Receiver of Taxes a Assessments 3,,750.00
Deputy Receiver of Taxes a Assessments 2,40000
Bookkeeper and Arrears Clerk 780.00
Temporary Help 500.00
SERVICES - CONTRACTUAL
Insurance and Surety Bonds 755-00
MATERIALS AND SUPILIES
Office Supplies 1y200.00
MISCELLANEOUS
Publishln,� Notices 50-00
Total 90435,00
4
•
TOWN OF MAMARONECK „ GENERAL TOWN
1937 BUDGET REQUIREMENTS
DEPARTMENT OF LAW
SERVICES - PERSONAL
Permanent Employees
Town Attorney
Assistant
Special Counsel
Stenographer
MISCELLANEOUS
Traveling
Sundries
Searches, Referees Fees and
Disbursements for Tax Lien
Foreclosures.
Total
In
5,000.00
1,200.00
1, 000. 00
1 19 500 00
1001,00
500,00
1,000,100
141f10, 3001, 00
TOWN OF MAMARONECK - GENERAL TOWN
• 1937 BUDGET REQUIREMENTS
DEPARTLfENT OF JUSTICES OF THE PEACE
SERVICES - PERSONAL
Permanent Employees
Two (2) Justices w 30600,00
Clerical Assistance 600.00
Stenographic Charges 10000
SERV -SES - CJI;TRACTUAL
Rent 600000
Surety Bonds 10,00
Telephone 150.100
" L:iIALS .NTE 6L,- "L:ES
office 1.501 00
a
Total 54;21G 100
9
W-2
' TOWN OF MAMARONECK - GENERAL TOWN
• 1937 BUDGET REQUIREMENTS
DEPARTMENT OF HIGHWAYS
[ MACHINERY FUND - Item No, 3
Purchase, repair and storage
of tools, and implements,
gasoline and oil $ 6,050 ,00
SNOW AND MISCELLANEOUS FUND Item No 4
For salary of Town Superintendent 3,000,00
For removal of snow 3,500o00
00
For other miscellaneous purposes
including compensation insurance 475000
BRIDGE YUND - Item No 2 500,00
Total $170800.00
I '
DEPARTMENT OF TOWN ENGINEER
SERVICES - PERSONAL
Engineer $ 1200-00
Temporary Help
•
Draftsman 10000,-00
MATERIALS AND SUPPLIES
Office Supplies 300,00
Equipment 5000
Total $ 2,550A0
00
2H,_// •
-10-
TOWN OF MAMARONECK - GENERAL TOWN
° 1937 BUDGET REQUIREMENTS
CONTRIBUTIONS AND DONATIONS
Memorial Day Observance
American Legion, 1 Post $ 50,00
Veterans of Foreign Wars 50:,00
•
Rental of Post Quarters (2) 400,,00
$ 500 .00
s
11-
_
TOWN OF MAY-,',R0NFCK - GENERAL T01VN
1967 BUDGET RE-ZUVEW-ENTS
o DEPARTMENT OF PUBLIC WELFARE
'VICES - PERSONAL
Permanent Employees
P-ublic welfare Officer
Etbnographers (3)
w
Zanitor
,,upervialn- Case Worker
tw;
c*,,-,.r.lor Case 4orker
'Jorker
14 Case
2 Case orker
G a a e Worker
"J"e.f.sranal IRelief Officer
(-I �
Clerks(-?
'No,.C I e rk a (-':, A
N 7. Clerk (1)
SERV I; - CONTRACTUAL
L
a'� c, r
?,tA.'1'ER1AL3 AND SUPPLIES
-xtures 9-n! Repairs
and Stora -0
of Surplus Foods
M "'ELLA�410US
Travelin,3
Repairs to Building
W
IC boo,, 00
3,120,00
720.00
PIP 200 c Or)
<# 000- 0,-',
1v500-0
1#€00-0",
10500 01,
11,200, 00
id5oo-00
780,100
301 432, 00
936.00
3
3 17 5
0o
500,
200: c
Total continued $25,,403.C-
TOWN OF MAMARONECK - GENERAL TOWN
1937 BUDGET REQUIREMENTS
• DEPARTMENT OF PUBLIC WELFARE
(CONTINUED)
(Carried Forward) $25,403,00
•
DEBT SERVICE
Interest on $88,000 5r'% General Bonds
of 1933 dated Feb 1, 1934, due Feb-, 1,
1937 and on $77,000• due Aug- 1,9 1937- $ 4053750
Amortization due Feb-, 1, 1937, 11000,00
TOTAL ADMINISTRATIVE $40}94050
BO MF. FLU I..F
Public Welfare Office 100:.000-,00
Getersns 20,000 ,00
Work I lief Program ( W. Po A. ) 10. 000 .00
Total $1300000:00
Grand Total. $17094050
-15 .
0
TO'VVN OF MAMARONECK - GENERAL TOWN
1937 BUDGET REgUIREMENTS
MISCELLANEOUS EXPENDITURES
AUDITING, SERVICES
Town Audi t
TOWN BOARD
Reports, Surveys, Traveling
Publishing Notioes
Salaries, tour (4) Councilmen
SCHOOL DIRECTORS
BANK SERVICES
LEGAL OPINIONS, FORIS, ETC.
TOWN CAR
Repairs, gasoline Arid oil
INSURANCE
FEES FOR VITAL STATISTICS
CARE OF TOWN CEMETERY
MEMBERSHIP IN TONN ASSOCIATION
PUBLICITY FUND
INTEREST ON LOANS
Total
• ,14—
$ 18 500 00
400.00
200 00
4 800 ,00
20.:00
500:.00
500 � 00
300 .00
375-00
80 .00
100,100
102.00
500,00
30000 .00
129357,00
TOWN OF MAMARONECK - GENERAL TOWN
193? BUDGET REQUIREMENTS
DEBT SERVICE
HIGH►YAY IMPROVEMENT BONDS •
PRINCIPAL
Weaver Street-Part I- Highway Improvement
Bond No. 11, dated June 101922, due June 1,1937 w 1,000::00
2„ Weaver Street Improvement Bonds Nos. 11 and 12,
dated Sept ., 1,1927, due Sept. 1,1937. 2,000.00
3., Street Improvement Bond No. 7, dated Feb ,1,1931,
due Feb. 1, 1937. 1,000,00
4, Highway Improvement Bonds (Boston Post Road)
Nos. 61 to 75 inc. , dated April 15, 1932, due
April 15, 1937. 15,000,00
5. Highway Bonds-Series A-(Boston Post Road)
Nos, 44 to 53 inc, , dated June 1, 1932, due
June 1; 1937. 10,000,00
6., Highway Bonds of 1936 (Boston Post Road)
Nos. 1 and 2, dated Oct„ 101936, due Oct. ,1,1937. 2,000.00
INTEREST •
7. On $4,0000 5% Weaver Street-Part I-Highway
Improvement Bonds, dated June 1,1922, due
June 1 and on $3,000, due Dec. 1, 1937. 175,00
8., On $24,600, 40 Weaver Street Improvement Bonds
dated Sept, 1,1Sti27, due on March 1 and Sept, 1,1937 1,107.00
9, On $15,000, 4,25% Street Improvement Bonds dated
Feb- 1,1931, due Feb, 1,1937 and on 0.4,000 due
on Aug, 1,1937„ 616.25
10, On $255,000. 6% Highway Iiprovement Bonds (Boston
Post Road) dated April 1501932, due April 15,1937
and on $240,000 due on Oct. 15,1937, 14,850,00
il, On $190,000, 6,o Highway Bonds-Series A (Boston
Post Road) dated June 1,1932, due June 1,1937 and
on $180,000 due on Deco 1,1937, 11,100.00
12. On $45,0000 3,25% Highway Bonds of 1936 (Boston
Post Road) dated Oct, 1,1936, due on April 1
and Oct, 1,1937' 1,462.50
13. On $8,900 4,,5,E Weaver Street Improvement Bonds
dated Feb. 1,1928, due on Feb. 1 and Aug. 1,1937. 400.,50
$ 60,711.25
15-
TOWN OF MAMARONECK - OUTSIDE OF VILLAGES
a 1937 BUDGET REQUIREMENTS
STREET LIGHTING
Rental of Street Lights $15,500: 00
DEPARTMENT OF BOARD OF APPEALS
SERVICES - PERSONAL
Permanent Employees
Clerical Assistance 300;00
M;dERIALS AND SUPPLIES
Office Supplies 2300
MISCELLANEOUS
Publishing Notices 100,00
$ 425 00
C
-16 ,
0
TOWN OF MAMARONECK - OUTSIDE OF VILLAGES
1937 BUDGET REQUIRE14ENT S
BUILDING DEPARTMENT
SERVICES - PERSONAL
Permanent Employees
Building Inspector a l"600.00
Clerical Assistance 150.100
SERVICES - CONTRACTUAL
Insurance
MATERIALS AND SUPPLIES
Gas and oil
Office Supplies
Total
D.EPARTIAENT OF HIGHWAYS
Item No® 1 - for repairing and
improving highways, including
foreman and laborers
�17.
25„00
60 00
50,.00
065,00
016,000„00
TOWN OF MAMARONECK - OUTSIDE OF VILLAGES
1937 BUDGET REQUIREMENTS
• DEPARTMENT OF POLICE
SERVICES - PERSONAL
Permanent Employees
Chief of Police ; 3,60000
Lieutenant (1) 3,126,x00
Sergeants (3) 8,400.00
Patrolmen (16) aV,154, 73
Janitor 1,200.00
Stenographer '100,0Q
•
Miscellaneous Account
Medical Attendance, Temporary
Employees, etc 7GJ..,00
SERVICES - CONTRACTUAL
Telephone, Alarm, Teletype 2,300.00
Traffic Signals 1,900.00
•
Insurance 2,151.00
Water, Light and Gas 300.00
MATERIALS AND SUPPLIES
Repairs - Headquarters 200.00
Fuel Oil 300,00
Gasoline and Oil 1,200.00
Office Supplies 325e00
Equipment 75.00
Clothing 750.00
Purchase Motorcycles, Cars 1,400.00
Repairs - cars, motorcycles t650,00
Fingerprint Equipment 100.00
Ammunition 200.00 •
Street Signs ?00.00
Total $69,331.73
-18-
TOWN OF MAMARONECK . , GARBAGE DISTRICT NO- 1
1937 BUDGET REQUI ' .E N2 S
Contract, January 1, 1937
to December 31, 1937 $10,,900.,00
Miscellaneous 1,500,00
Total $12,400,00
9
19
TOWN OF MAMARONECK - OUTSIDE OF VILLAGES
1937 BUDGET REQUIREMENTS
MISCELLANEOUS EXPENDITURES
TOWN BOARD
No* '.ces of Hearings 6 50.00
CARE OF ANI 'GALS 900,00
PUBLIC LIBRARY
Larchmont Public Library 4,590.00
PUBLIC HEALTH NURSES
Employed pursuant to
Sec 20-B Par, 8 of the
Public Health Law 1,560.00
SHADE TREE: FUND 500.00
COST OF FORMING FIRE AND
SEWER DISTRICTS 1.200.00
$ 8800,00
•
O
-20_
TOWN OF MAMARONECK - OUTSIDE OF VILLAGES
r
21-
$ 630742.,00
1937 BUDGET` REQUIREMENTS
EEBT SERVICE
HIGHWAY IMPROVEMENT BONDS
PRINCIPAL,
1„
Murray Avenue Widening Bonds Nos. 15 and
16 dated Feb. 11 1926, due Feb. 10 1937.
$ 20000.00
2,
Highway Improvement Bonds Nos. 16 to 13
Inc., dated Sept. 1, 1927, due Sept. 1, 190,,
3,000.00
3s
Highway Improvement Bonds Nos. 46 to 60 Inc.
dated May 1, 19290 due on May 1, 1937
159000.00
4,
Highway Improvement Bonds Nos. 55 to 63 Inc.
dated June 1, 1930, due Jure .1, 19317.
99000/,00
5,
Highway lmprovan;diit Bones 2toa. 81 to 90 Inc,,
dated Oct, 1, 19289 due Oct. 10 1937.
109000.00
INTEREST
61,
On $34,000 4j Murray Avenue Widening Bonds
dated Feb., 10 1926, due on Feb. 1, 193: and
on $329000, c.ue on AuiL, 1, 1937,
1, 48500
7.
On $30000 4j% Highway Improvement Bonds
dated gept. 19 1927, due on March 1 and
o
,Sept,, 10 2937,
1#350,00
8,
On 1180,000 4j% Highway Improvement Bonds
dated May 10 1929, due on May 1, 193'i.' AILd
on $16:1,000 due on Nov. 1, 11437.
7,7621,50
9:
On $126,000. 4.30% Highway Improvf ent Fonds
dated June 1, 1930, due June 1, 1907 and on
$117,000 due on Decen.ber 1, 193ri.
50224.50
10.
On 464 000 5$% Pine Brook Improvement Bonds
feb. I Aug. 1,1937.
30520.00
dated 10 1934, due Feb. ani
11.
On $120,000 4j,% Highway Improvement Bonds
dated Oct.. 19 19zs0 ave, April 1 aqui Oct. 1,192
5.400,00
r
21-
$ 630742.,00
TOWN OF MAMARO NE CX
FIRE, LIGHTING AND WATER DISTRICT N ; . l
1937 BUDGET REQUIREMENTS
FIRE DEPARTMENT
SRRVICES - PERSONAL
Pour { 41, Dri c e, s
SERVICES - CO N"ERA TUAL
Light
Fuel
Water
Insurance
Telephone
MATERIALS AND SUPPILIES
Office Sup -d3.$.- _
Furniture cv
Gasoline 6
Ail scall �.nt;ry�_�.::
�&atari.s.:I.
Equi pmer_ z
Clothix��,
Machinery
MISCELLAITEOUS
0
Repairs Building
Repairs Equipment
Certificate of lr. Eebtedno:;.:
issued for purc?;!:t ss (,'" appc}.,rat,.F
Total
Lose; Amount charged
.District No, 2
HYDRANT RENTAL
Rental of Fire Hydrants
1 22,
425. 00
J' 00
50* -t00
30100.00
-300 00
1,0: 00
50r400
00 00
100.100
500 00
119350 00
250 00
loci 100
1 000.00
85 00
6 ,120„ 00
$24v425.00
•
$15"000,00
TOiIN ;F !MAMA.Pf)-O..:CK
1937 BUDGET REQUIRIi,W .NTS
FIRE DISTRIC2 NO. 2
SERVICES - CG NTFAC :r'TJfi.Z
Fire Protection
Rental of Fire Hydrants
10
1,876.54
650.00
Total 4 20526.54
-23-
TOI"JN OF MAMARONECK - PARK DISTRICT 110, 1
1937 BUDGET REQUIREMENTS
DEPARTMENT OF PARKS
SERVICES - PERSONAL
Permanent Employees
Foreman $ 2,100,00
Clerical 170.00
Temporary Employees 44,500.00
SERVICES - CONTRACTUAL
Light, Power & Leases 100.00
Water 450.00
Insurance
Compensation 175.00
Fire & Theft 10.00
Liability - General 200.00
Liability - Truck 100.00
MATERIALS AND SUPPLIES
Office Supplies 15,00
Gasoline o: Oil 125e00
Materials, soil, seeds,
trees and shrubs 700.00
EQUIPMENT
General 400.00
MISCELLANEOUS
Repairs - Building 100,00
Repairs Equipment 50-,00
Total $ 9,195..,00
TO4N OF MAMARONECK - PARK DISTRICT N3r 1
1937 BUDGET REQUIREMENTS
DEPARTMENT OF PARKS
SERVICES - PERSONAL
Permanent Employees
Foreman $ 20100.00
Clerical 170.00
Temporary Employees 40500.00
SERVICES - CONTRACTUAL
Light, Power & Leases 100.00
Water 450.00
Insurance
Compensation 175.00
Fire & Theft 10.00
Liability - General 200.00
Liability - Truck 100,00
MATERIALS AND SUPPLIES
Office Supplies 15.00
Gasoline e4 Oil 125,00
Materials, soil, seeds,
trees and shrubs 700.00
EQUIPMENT
General 400,00
MISCELLANEOUS
Repairs - Building 100,00
Repairs Equipment 50000
Total $ 9,195,.,00
TOWN OF MAMARONECK - PARK DISTRICT NO . 1
1937 BUDGET REQUIRE',ENTS
DEBT SERVICE
PRINCIPAL
). Town Park District No 1 Bonds Nos,. 21 to
24 Inca , dated Feb, 1, 1925, due Feb, 1, 1937 $ 4,000,.00
2, Town Park District No, 1 Bonds Nos, 36 to
40 inc, , dated May 1, 1929, due May 1, 1937 5,000.00
3: Town Park District No 1 Bond No, 7 dated
June 1, 1930, due June 1, 1937, 1,000.00
INTEREST
4 "Ti $128,000 4b Town Park District No,: 1
bonds dated Feb- 10 1925, due Feb, 10 1937
and on $1249000 due Aug, 1, 1936, 5,670000
5. On $220,000 40 Town Park District go. 1
Bonds dated May 1, 1929 due on May 1, 1937
and on $215,000 due on Nov, 1, 1937, 9,787.50
6. On $24,000 4,3% Park District No. 1 Bonds
dated June 1, 1930, due June 1, 1937 and
on $23._000 due on Dec, 1, 1937, 1.010.50
$ 2C,468.00
25
FIRE, LIGHTING AND WATER DIS`l'RICT N3. 1
DEBT SERVICE
PRINCIPAL
L,
Water Works System Bonds Nos. 25 to 27 inc.,
dated June 1, 1927, due June 1, 1937.
y 39000.00
2.
Water DiLtribution System Bonds Nos. 33 to
36 inc,, dated June 1, 1.927, due June 1, 1937.
419000.00
3.
'Nater Works System Bonds Nos. 161 to 163 inc.,
dated June 1, 1927, due June 1, 1937.
30000.00
4.
Water Distribution System Bonds Nos. 169 and
170 dated Feb. 1, 1930, due Feb,, 1, 1937.
29000.00
5„
Water Works System Bonds Nos. 262 to 267 inc.
dated yov, 15, 1931, due November 15, 1937.
60000.00
6.
Water Distribution System Bond No. 262
dated Nov. 15, 1931, due Nov. 15, 1937.
10000.00
INTEREST
7.
On $115,000. 41% Water Works System Bonds
dated June 1, 1927, due on June 1, 1937 and
on $112,000 due on Dec. 1, 1937.
40823.75
£3.
On $124,000 4j% 'Yater Distribution System Bonds
dated June 1, 19270 due on June 1, 1937, and
on $120;,000 due on Dec. 1, 1937.
5,185.00
9.
On 4"'77,000. 44% Water Works System Bonds dated
June 1, 1927, due on June 1, 1937 and on
S-74,000 due on Dec. 1, 1937.
319397.50
10,
On $88,,000. 421; Water Distribution System Bonds
dated Feb. 13 19300 due Feb. 1, 1937 and on
°$86,000 due on Aug;,, 1, 1937.
3,915.00
11,
On $194,000. 5.1% Water Works System Bonds
dated Nov.; 15, 1931, due May 15 and Nov. 15, 1937
90894.,00
12,
Cn'4350000 5.1% Yater Distribution System Bonds
dated Nov. 15, 1931, due :,lay 15 and Nov. 15, 1939
1,785.00
13.
On X36,000 3,.25; Water Distribution System Bonds
dated Oct. 1,1936 19 due on April 1 and Oct. 191937
1,170.00
t
490170.25
d
-26
TOWN OF MAMARONECK
1937 BUDGET REQUIREMENTS
SEWER DISTRICT NO . 1
SERVICES - PERSONAL
Permanent Enployeee
Superintendent $ 2,600.00
Temporary Employees
Laborers 1,500.00
SERVICES CONTRACTUAL
Power 100000
Insurance 336000
Rents of R. R. rights of way 50000
Rent of garage 335„00
MATERIALS AND SUPPLIES
Gasoline w Oil 100000
Materials 150.00
Clothing 25.00
MISCELLANEOUS
Repairs, manhole heads, pavements
and water 600.00
Total $ 5,796,00
-27-
_
TOWN OF MAMARONECK - SEWER DISTRICT N) . 1
1937 BUDGET REQUIREMENTS
DEBT SERVICE •
PRINCIPAL
1. Sewer District No. 1 Bonds, Nos. 76 to
80 inc. (1st issue) dated July 1, 1921
due July 1, 1937. $ 5,000.00 •
2. Sewer District No. 1 Bonds, Nos. 61 to
64 inc. (2nd issue). dated July 1, 1921
due July 1, 1937. 4,000.00
3. Sewer District No. 1 Bond, No. 14
(5th issue) dated July 1, 1923 due
July 1, 1937. 500.00
4. Sewer District No. 1 Bonds Nos. 33 to 36'
inc.-Series C-(6th issue) dated January 1,
1924, due January 1, 1937. 4,000.00
5. Sewer District No. 1 Bonds, Nos. 22 to 24
inc. -Series D-(7th issue) dated January 1 ,
1925, due January 1, 1937. 2,500.00
6. Sewer District No. 1 Bonds, Nos. 29 to 32
inc.-Series E-(8th issue) dated July 1,
1925, due July 1, 1937. 4,000.00
7. Sewer District No. 1 Bonds, Nos. 13 and 14
Series F-(9th issue) dated July 1, 1926,
due July 1, 1937. 2,000.00
8. Sewer District No. 1 Bohd.s, Nob. 12 to 22
inc.-Series H-(11th issue) dated Februur:, 1,
1931, due February 1, 1937. 11,000.00
9. Sewer District No. 1 Bonds, Nos. 17- to .
32 inc.-Series 1-(12th issue) dated June 1 ,
1931, due June 15, 1937. 16,000.00
10, Sewer District No. 1 Bonds, Nos. 1 to 5
inc,-Series J-(13th issue) dated April 15,
1932, due April 15, 1937. 5,000.00
INTEREST
11., On $55,000. 6% Sewer District No. 1 Bonds
(1st issue) dated July 1,1921 due January 1
and July 1, 1937. 3,300.00
Total continued $ 57, 300.00
,aha
DL13T �_?•RVS�E' �r j(j'i�j�T?T ,1)1
(Carried Forward)
57,300.00
12,,
3r_ 't6U, 000. 6,% Bower i4 st riot No. 1 Bonds
(2nd issue) dated July 1, 1921 due January 1
a:�a July 1, 19"�''i .
3, 600.00
13,
On $100,000. 41-� Sewer District No. 1 Bonds
(3rd issue) dated June 1, 1922 due June 1
1
and Decen"Der i,11 "
i .
419500.00
14,,
On $50 000. 4 3%4,% Sewer District No. 1
.-fonds 14th issue) dated July 10 1L123 due
January 1 and Ju17 2, i � 3''.
2#375.,00
15.
On 4,20500. `,% Sewer Distrint No. 1 Bonds
Series A -(5t c1 issue) dated July 1, 1925 clue
January 1 and. July 1, 1937.
125.00
16.
On "'148,000, 4j% Sewer District No. 1 Bonds
Series C -(6th issue) dated January 1, 1924,
due January 1, 1937 and on '0=14,1 , O00 due
July 1, 1937.
6,5570.00
17.
on $82,,500. 4*% Sewer District No, 1 Bonds
Series D (7th issue) dated January 1, 19250
due January 1, 1937 and on $80,000 due
July 1, 1937
3#453.12
18,
On $112,000, Sewer District No. 1 Bonds
Series E (8th Issue) dated July 1, 1925 due
January 1 and July 1, 1937„
40760,00
19..
On $68,000. 4j% Sewer District No. 1 Bonds
Series F ( 9th issue) elated July 1, 19P6 sue
January 1 and July 1, 1937.
39060.00
20.
On $1504,000, 4,,% Sewer District Ito, 1 Bonds
Series G (10th issue:) dated Jamiary 1, 1927
due January 1 and July 1, 1937.
6,375„00
21.
On $4142000, 4.2% Sewer District No. 1 bonds
dated Feb. 1, 1931 clue Feb. 1 1937 and on
$403,000 due on August 1, 110.
179157,,00
22,
On $624,000. 4.10% Sewer District No. 1 Bonds
Series I (12th issue) dated June 15,1931 due
June 15,1937 and on $6031,000 due Dec. 1501937,
25,256,00
23.
On $175,000. tido Sewer Listrict No. 1 Bonds
Series J (13th issue) dated April 151932 due
April 15019.}7 and on $170,000 due Oct.. 1501937.
10.350,00
Total $
144, 881,12
29
Tk')'YYN OF MAMARONECK
MA AAR0 "SCK VALLEY SEWER DISTRICT
1937 BUDGET REq 1IREMENTS
DEBT SERVICE
PRINCIPAL
19 sewer Fundin3 Bonds Nos. 31 to 45 inc.,
dated February 1, 1934 due February 1, 1937 158000,00
INTEREST
2,, On $139,000, 51% Sewer Funding Bonds
dated February 1, 1934 due February 1,
1937 and on $124,000 due August 10 1937„ 70232,,50
Total
... 30-
$ 229232,,50
TOWN OF MAKARONECK
WEAM STREET SIDEWALK DISTRICT
1937 uUiGlT I' i IREMENTS
DEBT SERVICE
,heaver Street Sidewalk District
Improvement levied pursuant to
Section 253 of the Old Town Law.
One fourth of interest and
amortization on bond:
authorized under Article 11-A
of the Old Town Law.
1937 Principal $19250,00
Interest 185.94
Total
-31� -
41,435.94
TOWN OF MAMARONECK
SPECIAL ASSESSMENT DEBT SERVICE
1. MAPLE HILL - PART I - STREET IMPROVEMENT
Interest and amortization on bonds
issued pursuant to Chapter 549 of
Laws of 1926 as amended,
1937 Principal - due Dec. 1, 1937 $60000.00
Interest - 4 % - due June 1st
and Dec. let, 1937. 2160.00
Total $8�160^,00
2. MAPLE HILL - PART II - STREET IMPROVEMENT
Interest and amortization on bonds
issued pursuant to Chapter 549 of
Lars of 1926 as amended.
1937 Principal - due May 1, 1937. 5,000.00
Interest - 4.25% - due May 1st
and Nov. let, 1937.
Total 79018.75
3, MYRTLE AND MADISON AVENUES STREET
IMPROVEMENT
Interest and amortization on bonds
issued pursuant to Chapter 549 of
Laws of 1926 as amender.
1937 Principal due Dec. 1, 1937. 4000.00
Interest - 4% - due June 1st
and Dec. 1st, 1937„ 1440.00
Total 5,440.00
4., WEAVER STREET SIDEWALK IMPROVEMENT
Levied pursuant to .Section 253
•f the 011 Town Law.
Three-fourths of interest and
amortization on bonds authorized
pursuant to Article 11A of the
Old Town Law,
1937 Principal - due March 1, 1937. 3,750.00
Interest - 4025,% " due March 1st
and Sept. 1st, 1937. 557.81
•
Total 4.307.81
$ 24,926,56